$69,000
620 State School Rd, Gatesville, TX, 76528
$89,700 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesPorch
Lot Size22,216 sqft
Building Information
Year Built1955
Garage Spaces2
Land Information
APN0-93-47-4950
Lot Number6
SubdivisionNorthern Annex
Land UseResidential
Legal DescriptionNORTHERN ANNEX, BLOCK 12, LOT 6, ACRES .51
Census Tract010202
Assessed Land Value$32,950
Assessed Improvement Value$81,820
Assessment Year2026
About this property
This 2 bedroom 1 bath wood frame home sits on a half acre lot with mature trees. House does need some work. Has a 544 sqft metal shop with electric, and a rollup door.
Investor Tools
$0Estimated Mortgage Balance
$146,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$89,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,932
$114,770
2026
$32,950
$81,820
$114,770
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,932
$114,770
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$146,000
100%
0%
$0/mo
