$290,000
6181 Road 5503, Cleveland, TX, 77327
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size10,019 sqft
Building Information
Garage Spaces2
Land Information
APNR258423
Lot Number9034
SubdivisionSanta Fe, Sec 9
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 9, BLOCK 177, LOT 9034, ACRES 0.2300
Census Tract700302
Assessed Land Value$41,240
Assessment Year2025
About this property
New construction, never lived in. Quartz countertops, Luxury vinyl floors. Spacious Living room with many windows. Kitchen with pantry. Fully fenced backyard.
Investor Tools
$43,272Estimated Mortgage Balance
$182,728Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$765
$41,240
2025
$41,240
N/A
$41,240
No
Tax History
Year
Tax Paid
Assessed Value
2025
$765
$41,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$44,740
No
First
Nov 30, 2024
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,272
$182,728
80%
19%
$269/mo
