$239,900
618 Kipling Dr, Waco, TX, 76710
$246,593 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Electric Oven, Gas Cooktop, Disposal
FlooringCarpet, Luxury Vinyl Plank
Exterior
Lot Size9,988 sqft
Building Information
Year Built1965
Roof Type105
Land Information
APN480438060087002
Lot Number2
SubdivisionWestminster
Land UseResidential
Legal DescriptionWESTMINSTER LOT 2 BLOCK T ACRES .2293
Census Tract002302
Assessed Land Value$30,270
Assessed Improvement Value$211,890
Assessment Year2025
About this property
Excellent Family Home in Very Convenient Location! Room to Roam with Primary Bedroom downstairs and 2 Bedrooms and one bath upstairs. Primary Bedroom has attached sitting area . This home also has a Formal Living Room plus a Family Room with Woodburning Fireplace. Updated Kitchen with Granite Countertops and Stainless Steel Appliances Large Backyard with Wood Privacy Fence and Covered Patio. This Home is close to Schools, Shopping, Hospitals, and Dining out. Don't miss this one
Investor Tools
$34,187Estimated Mortgage Balance
$234,813Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$246,592
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,916
$239,532
2025
$30,270
$211,890
$242,160
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,916
$239,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Educators Cu
Credit Line (Revolving) / Heloc
$49,999
No
First
Jan 29, 2013
Feb 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,187
$234,813
87%
13%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$300/mo
+$1,007/mo
5.8%
