$80,000
617 Green St, Rockdale, TX, 76567
$104,000 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size10,123 sqft
Building Information
Year Built2007
Land Information
APNR22369
Lot Number1
Land UseResidential
Legal DescriptionS20100 ROCKDALE BLK 126 LOT 1
Census Tract950700
Assessed Land Value$24,300
Assessed Improvement Value$119,980
Assessment Year2025
About this property
Investment opportunity in Rockdale! This 3-bedroom, 1.5-bathroom property offers approximately 1,440 square feet of living space on a 0.23-acre lot. Built in 2007, this property presents an opportunity for investors looking to renovate and resell or add to their rental portfolio. With a spacious lot and plenty of potential to make improvements, this is a versatile opportunity for both fix-and-flip investors and long-term buy-and-hold strategies.
Investor Tools
$0Estimated Mortgage Balance
$180,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$104,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,635
$144,280
2025
$24,300
$119,980
$144,280
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$3,635
$144,280
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,000
100%
0%
$0/mo
