$49,900
616 State School Rd, Gatesville, TX, 76528
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesElectric Water Heater, Refrigerator, Range Hood, Tankless Water Heater, Water Heater, Some Gas Appliances
FlooringTile, Wood
Exterior
Exterior FeaturesPorch
Lot Size22,216 sqft
Building Information
Year Built1975
Land Information
APN0-93-47-4990
Lot Number8
SubdivisionNorthern Annex
Land UseResidential
Legal DescriptionNORTHERN ANNEX, BLOCK 12, LOT 8, ACRES .51
Census Tract010202
Assessed Land Value$32,950
Assessed Improvement Value$48,740
Assessment Year2026
About this property
This 2 bedroom 1 bath wood frame home sits on a half acre lot with mature oak trees. Has a metal roof thats 3 years old and a tankless water heater. There is also a half acre vacant lot next door that is listed.
Investor Tools
$0Estimated Mortgage Balance
$127,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,292
$81,690
2026
$32,950
$48,740
$81,690
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,292
$81,690
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$127,000
100%
0%
$0/mo
