$259,000
615 Johnson Dr, Duncanville, TX, 75116
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Range, Microwave
FlooringCeramic Tile, Laminate, Tile, Wood
Exterior
Lot Size11,788 sqft
Building Information
Year Built1962
Roof Type105
Garage Spaces1
Land Information
APN22005500040130000
Lot Number13
SubdivisionCamp Wisdom West
Land UseResidential
Legal DescriptionCAMP WISDOM WEST LT 0013 INT201900236189 DOD04302013 CO-DC 0055000401300 4CV00550004
Census Tract016516
Assessed Land Value$60,000
Assessed Improvement Value$151,600
Assessment Year2026
About this property
Home for Sale in City of Duncanville. Home has been recently renovated to include new 30 year roof, new interior and exterior paint, quartz counters, stainless steel appliances, refinished hardwood floors, all new fixtures, tile and all new plumbing and electrical wiring plus much more. Buyer and Buyers agent to verify all information including schools and measurements.
Investor Tools
$0Estimated Mortgage Balance
$212,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,228
$211,600
2026
$60,000
$151,600
$211,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,228
$211,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$212,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
8.9%
