Last 24 Hours
$125,000
6133 Waco Way, Fort Worth, TX, 76133
$162,500 ARV
On Market
Just Added
3 Beds
2 Bath
2,019 Sq Ft
Built in 1965Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size10,398 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN45580-93-3
Lot Number3
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 93 LOT 3
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$156,069
Assessment Year2025
About this property
You will probably not find another vacant lot in Wedgwood. This offers you a golden opportunity to build your own home on a Basically Level Lot with minimal site work needed. There is no Survey available so a buyer will need to purchase a new survey in order to get the actual site dimensions, building setbacks and see where Utility Easements are located.
Investor Tools
$18,813Estimated Mortgage Balance
$275,187Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$864
$196,069
2025
$40,000
$156,069
$196,069
No
Tax History
Year
Tax Paid
Assessed Value
2025
$864
$196,069
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Credit Line (Revolving) / Heloc
$55,000
No
First
Aug 13, 2003
Aug 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$18,813
$275,187
93%
6%
$330/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$330/mo
+$1,690/mo
8.2%
12.4%