$155,000
611 Mcarthur Dr, Killeen, TX, 76541
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Refrigerator, Water Heater, Range
FlooringLaminate
Exterior
Lot Size7,125 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Land Information
APN114453
Lot Number4
SubdivisionSpofford
Land UseResidential
Legal DescriptionSPOFFORD, BLOCK 00B, LOT PT 4, (NW 75' X 95' OF 4), TRACT 1 (NW 75' X 95' OF 4), TRACT 1
Census Tract023500
Assessed Land Value$20,000
Assessed Improvement Value$94,916
Assessment Year2025
About this property
THIS TRI-PLEX IN THE HEART OF KILLEEN , HAS BEEN UPDATED WITH NEW LAMINATE FLOORING AND PAINT. ALL THREE UNITS ARE TENANT OCCUPIED ON 12 MONTH LEASES PROVIDING A GOOD STREAM OF INCOME. ALL TENANTS PAY THEIR OWN UTILITIES, KEEPING OPERATING COSTS LOW! EACH UNIT COMES WITH ONE GAS STOVE, A REFRIGERATOR AND NEW WINDOW/WALL UNIT FOR HEATING AND COOLING.
Investor Tools
$112,246Estimated Mortgage Balance
$27,754Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,139
$114,916
2025
$20,000
$94,916
$114,916
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,139
$114,916
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf4 Llc
Open End Mortgage / Open End With Future Advance Clause
$117,000
No
First
Jun 27, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,246
$27,754
19%
80%
$702/mo
