Last 24 Hours
$799,000
6107 Annapolis Ln, Dallas, TX, 75214
On Market
Just Added
3 Beds
2 Bath
2,590 Sq Ft
Single Family Residence
$308.49 / sqft
Built in 1963Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Water Heater
Exterior
Lot Size11,000 sqft
Building Information
Year Built1963
Roof Type105
Garage Spaces2
Land Information
APN00000394069000000
Lot Number22
SubdivisionCaruth Meadows
Land UseResidential
Legal DescriptionCARUTH MEADOWS BLK 7/5405 LT 22 ANNAPOLIS LANE & CREIGHTON DR INT202600111722 DD05222026 CO-DC 5405 007 02200 1005405 007
Census Tract007903
Assessed Land Value$400,000
Assessed Improvement Value$394,780
Assessment Year2026
About this property
Beautifully remodeled 3-bedroom, 2.5-bath home in the established Caruth Meadows subdivision of Dallas. Offering 2,590 square feet of living space, this updated property features a functional floor plan with spacious living areas and modern improvements throughout. Situated on an attractive corner lot, the property offers excellent curb appeal and comfortable living space for everyday enjoyment and entertaining. A great opportunity to own a remodeled home in an established Dallas neighborhood. BUYER TO VERIFY ALL MEASUREMENTS, SCHOOLS, AND UTILITIES. SELLER IS RELATED TO THE LISTING BROKER.
Investor Tools
$1,320,356Estimated Mortgage Balance
$817,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,902 /month
Positive
Cash Flow Estimate:
$1,634 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,195
$794,780
2026
$400,000
$394,780
$794,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,195
$794,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hawkeye One Enterprises Inc
Unknown
$665,000
No
First
May 22, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,320,356
N/A
0%
162%
$7,976/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$7,976/mo
$-5,766/mo
3.2%
12.4%