$850,000
6101 Fm 222 Loop S, Coldspring, TX, 77331
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Double Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesSide Yard
Lot Size10.94 acres
Building Information
Year Built2006
Garage Spaces2
Land Information
APN95202
SubdivisionJose Dolores Martinez
Land UseResidential
Legal DescriptionA032 JOSE DOLORES MARTINEZ, TRACT 69.1E, ACRES 10.94
Census Tract200202
Assessed Land Value$254,340
Assessed Improvement Value$339,260
Assessment Year2026
About this property
Discover the perfect blend of space, comfort and country living with this beautiful 3-bedroom, 2.5-bath home featuring a dedicated office or study and a 2-car attached garage. Situated on approximately 10.94 acres, this property offers room to spread out and enjoy the outdoors. Just minutes from Lake Livingston and a 60 minute commute to Houston. The beauty of this land offers 4 live oak trees, 4 peach trees and wildlife galore. Many upgrades have been done to this home. You can find them in the attachments.
Investor Tools
$132,281Estimated Mortgage Balance
$461,319Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,152
$593,600
2026
$254,340
$339,260
$593,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,152
$593,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank Of Livingston
Unknown
$147,697
No
First
May 10, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,281
$461,319
77%
22%
$886/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$886/mo
+$504/mo
2.8%
