$115,000
610 Edgar St, Dayton, TX, 77535
$149,500 ARV
On Market
Property Lead Type:
BankruptcyPre-ForeclosureMust-SellDeal ListARV FlipAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size6,199 sqft
Building Information
Year Built1930
Stories2
Roof Type105
Garage Spaces4
Land Information
APNR74308
Lot Number7,8
SubdivisionWhitten
Land UseResidential
Legal DescriptionWHITTEN, BLOCK 2, LOT 7 8 (W/2), ACRES .1423
Census Tract700900
Assessed Land Value$24,740
Assessed Improvement Value$187,000
Assessment Year2025
About this property
Lots of potential in Dayton! This 3-bedroom, 2-bathroom home is a great opportunity for buyers looking to put their personal touch on a property or investors searching for their next project. The home offers a functional layout with plenty of possibilities to update, renovate, and make it your own. Located in Dayton, this property provides convenient access to local schools, shopping, dining, and area amenities. Being sold AS-IS. Bring your vision and unlock the potential this home has to offer!
Investor Tools
$93,763Estimated Mortgage Balance
$134,237Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$149,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,124
$172,475
2025
$24,740
$187,000
$211,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,124
$172,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Of America
Usda
$122,400
Yes
First
Dec 8, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,763
$134,237
58%
41%
$734/mo
