Last 24 Hours
$275,000
609 Opal St, Saginaw, TX, 76179
On Market
Just Added
4 Beds
2 Bath
1,510 Sq Ft
Single Family Residence
$182.12 / sqft
Built in 1972Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven, Disposal
Exterior
Exterior FeaturesStorage
Lot Size8,385 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN33470-11-17
Lot Number17
SubdivisionRancho North Addition
Land UseResidential
Legal DescriptionRANCHO NORTH ADDITION BLOCK 11 LOT 17
Census Tract114006
Assessed Land Value$55,000
Assessed Improvement Value$105,941
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$241,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$672
$160,941
2025
$55,000
$105,941
$160,941
No
Tax History
Year
Tax Paid
Assessed Value
2026
$672
$160,941
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$241,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,610/mo
N/A
+$3,610/mo
18.0%
12.4%