$260,000
606 Kiley Dr, Houston, TX, 77073
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBack Green Space, Side Yard
Lot Size6,464 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1257930020002
Lot Number2
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 2 BLK 2 REMINGTON RANCH SEC 4
Census Tract240707
Assessed Land Value$44,052
Assessed Improvement Value$203,676
Assessment Year2025
About this property
Beautiful two-story brick home featuring an oversized backyard, perfect for entertaining or play. The entire interior has been freshly repainted, and the first floor boasts new LVP flooring. Located within walking distance of the community recreation center. The open-concept floor plan flows effortlessly through the main living areas, and upstairs you'll find a spacious game room. Packed with extras, this home offers great value in a fantastic location.
Investor Tools
$220,538Estimated Mortgage Balance
$27,190Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,902
$247,728
2025
$44,052
$203,676
$247,728
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,902
$247,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$235,000
No
First
May 26, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,538
$27,190
10%
89%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,009/mo
$-287/mo
8.3%
