$139,900
6051 Willow Glen Dr, Houston, TX, 77033
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size6,965 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0790300340019
Lot Number19
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 19 BLK 31 EDGEWOOD SEC 6
Census Tract332300
Assessed Land Value$66,177
Assessed Improvement Value$53,845
Assessment Year2025
About this property
Centrally located with convenient access to multiple freeways, shopping and sporting events. Fixer upper with original hard wood floors on a quiet tree lined street in a neighborhood experiencing rejuvenation.
Investor Tools
$0Estimated Mortgage Balance
$155,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$120,022
2025
$66,177
$53,845
$120,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$120,022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$155,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
13.3%
