$169,900
604 ADAMS ST., BROWNSVILLE, TX, 78520
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size3,001 sqft
Building Information
Year Built1940
Stories1
Roof Type114
Land Information
APN01-0000-0820-0060-00
Lot NumberLOT
SubdivisionBrownsville Original Townsite (Vol 5 Pg
Land UseResidential
Legal DescriptionLOT LOT 6 BLK 82 BROWNSVILLE ORIGINAL TOWNSITE (VOL 5 PG 13 MRCC) FRONT 60'
Census Tract014001
Assessed Land Value$24,900
Assessed Improvement Value$98,651
Assessment Year2025
About this property
Great investment opportunity in the heart of Brownsville. This property offers flexible potential and can be configured as two separate units. The main unit can be converted into a 3 bedroom, 2 bath, while the second unit can accommodate 2 bedrooms and 1 bath. Property is currently vacant and ready for an investor to renovate and maximize its rental potential. Conveniently located near downtown Brownsville with easy access to Expressway 77/83, shopping, restaurants, and surrounding businesses. Property is being sold as-is.
Investor Tools
$0Estimated Mortgage Balance
$183,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,528
$123,551
2025
$24,900
$98,651
$123,551
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,528
$123,551
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
7.6%
