$325,000
601 Lake Crest Pkwy, Azle, TX, 76020
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size9,457 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN23165-7-9
Lot Number9
SubdivisionLake Crest Park Addition
Land UseResidential
Legal DescriptionLAKE CREST PARK ADDITION BLOCK 7 LOT 9
Census Tract114204
Assessed Land Value$50,000
Assessed Improvement Value$201,960
Assessment Year2025
Investor Tools
$246,425Estimated Mortgage Balance
$33,575Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,953
$251,960
2025
$50,000
$201,960
$251,960
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,953
$251,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Conventional
$252,000
No
First
Jun 24, 2025
Jul 2065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,425
$33,575
11%
88%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,511/mo
+$79/mo
6.8%
