Last 24 Hours
$678,820
600 Carlow Way, Celina, TX, 75009
Pending
4 Beds
3 Bath
3,376 Sq Ft
Single Family Residence
$201.07 / sqft
Built in 2026Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3AppliancesConvection Oven, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size6,011 sqft
Building Information
Year Built2026
Stories2
Garage Spaces2
Land Information
APNR-13291-00A-0160-1
Lot Number16
SubdivisionHillside Village
Land UseResidential Single Family
Legal DescriptionHILLSIDE VILLAGE PHASE 1A (CCL), BLK A, LOT 16
Census Tract030307
Assessed Land Value$97,250
Assessment Year2026
Investor Tools
$478,196Estimated Mortgage Balance
$151,804Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,073 /month
Positive
Cash Flow Estimate:
$1,358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,974
$97,250
2026
$97,250
N/A
$97,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,974
$97,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Texas Bank
Building Or Construction Loan
$482,401
No
First
Apr 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,196
$151,804
24%
76%
$2,893/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,480/mo
$3,743/mo
$-263/mo
6.6%
12.4%