$320,900
5930 Harbor Glen Dr, Dallas, TX, 75249
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Oven, Disposal
Exterior
Lot Size6,862 sqft
Building Information
Year Built2005
Roof Type105
Garage Spaces2
Land Information
APN008709000N0140000
Lot Number14
SubdivisionHarbor Glen Ph 1
Land UseResidential
Legal DescriptionHARBOR GLEN PH 1 BLK N/8709 LT 14 INT201700324995 DD11142017 CO-DC 8709 00N 01400 4DA8709 00N
Census Tract016527
Assessed Land Value$70,000
Assessed Improvement Value$275,350
Assessment Year2026
Investor Tools
$166,887Estimated Mortgage Balance
$201,113Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,208 /month
Positive
Cash Flow Estimate:
$736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
$262/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,190
$345,350
2026
$70,000
$275,350
$345,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,190
$345,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$183,800
No
First
Dec 28, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,887
$201,113
54%
45%
$1,102/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,364/mo
+$1,236/mo
8.5%
