$699,000
5926 Belmont Ave, Dallas, TX, 75206
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size10,000 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Land Information
APN00000185101000000
Lot Number7
SubdivisionBelmont
Land UseResidential
Legal DescriptionBELMONT SUBURBAN BLK 19/1910 LT 7 INT201200376091 DD08242012 CO-DC 1910 019 00700 1001910 019
Census Tract001101
Assessed Land Value$467,500
Assessed Improvement Value$181,860
Assessment Year2025
About this property
Exceptional opportunity in one of East Dallas’ most desirable and established neighborhoods. 5926 Belmont Avenue offers incredible potential, whether you are a builder looking for your next new construction project or a buyer with a vision to redesign and create a home that is truly your own.Located near Lower Greenville, Lakewood, White Rock Lake, and some of Dallas’ best dining, shopping, and entertainment, this is a rare opportunity to create something special in a highly sought after East Dallas location.
Investor Tools
$0Estimated Mortgage Balance
$782,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,692 /month
Positive
Cash Flow Estimate:
$1,564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,467
$649,360
2025
$467,500
$181,860
$649,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,467
$649,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Washington Mutual Bank Fa
Stand Alone Refi (Refinance Of Original Loan)
$124,865
No
First
N/A
Dec 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$782,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
N/A
+$2,430/mo
3.7%
