$297,500
5924 Trail Lake Dr, Fort Worth, TX, 76133
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Gas Oven, Refrigerator
Exterior
Lot Size9,100 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN45580-6-15
Lot Number15
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 6 LOT 15
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$126,014
Assessment Year2026
About this property
Discover the opportunity to own a charming home in the established Wedgwood area of Fort Worth. This property offers comfortable living in a convenient location with access to shopping, dining and major highways. Whether you are a first-time homebuyer, looking to downsize, or searching for an opportunity, this property offers the potential to make a house your own. Enjoy the convenience of the established neighborhood living and the opportunity to personalize the space to fit your lifestyle. Don't miss this opportunity to make this property your next home!
Investor Tools
$0Estimated Mortgage Balance
$288,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,785 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$581
$166,014
2026
$40,000
$126,014
$166,014
No
Tax History
Year
Tax Paid
Assessed Value
2026
$581
$166,014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$288,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
N/A
+$2,290/mo
9.5%
