$135,000
5923 Lake Pines St, San Antonio, TX, 78222
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size7,250 sqft
Building Information
Year Built1978
Stories1
Roof Type109
Garage Spaces2
Land Information
APN18251-011-0760
Lot Number76
SubdivisionLakeside - Std
Land UseResidential
Legal DescriptionNCB 18251 BLK 11 LOT 76
Census Tract131401
Assessed Land Value$47,490
Assessed Improvement Value$114,590
Assessment Year2026
About this property
Established neighborhood, home is a 3/2/2, fireplace, a 24 X 10 covered patio, privacy fence, some work has be done on the inside and outside. Home to be sold in the "AS-IS" condition. stove and ref to remain, East Central Schools, close to Wal-Mart, major restaurants on Rigsby and Loop 410
Investor Tools
$0Estimated Mortgage Balance
$164,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,083
$162,080
2026
$47,490
$114,590
$162,080
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,083
$162,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mellon Mtg Company
Fha
$39,603
Yes
First
Nov 23, 1993
Dec 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$164,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
N/A
+$1,760/mo
12.9%
