Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$409,900

5914 Beacon Dr, Rowlett, TX, 75089

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths2,385 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.87 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Gas, Tankless Water Heater
FlooringCarpet, Luxury Vinyl Plank

Exterior

Exterior FeaturesLighting, Rain Gutters
Lot Size9,750 sqft

Building Information

Year Built1988
Roof Type105
Garage Spaces2

Land Information

APN44022250020290000
Lot Number29
SubdivisionSpringfield Sec
Land UseResidential
Legal DescriptionSPRINGFIELD SEC 1 BLK 2 LOT 29 VOL93170/0425 EX082793 CO-DALLAS 0222500202900 34402225002
Census Tract018156
Assessed Land Value$80,000
Assessed Improvement Value$320,860
Assessment Year2026

About this property

Beautifully Updated Describes this 3-Bedroom, 2.5-Bath Home Situated on a 0.22-Acre Corner Lot in Rowlett. Thoughtfully Renovated Throughout, this Home Offers a Fresh, Modern Feel with an Extensive List of Recent Upgrades Designed for Comfort, Style, and Everyday Living. The Interior Features New LVP Flooring, New Carpet, Fresh Interior Paint, New Lighting, and New Hardware. The Completely Refreshed Kitchen Showcases New Cabinetry, Quartz Countertops, and New Appliances, Creating a Stylish and Functional Space for Cooking and Entertaining. The Spacious Primary Suite is Conveniently Located Downstairs and Offers Plenty of Room for a Sitting Area. The Lavish Ensuite Bath Features a Jetted Tub, Separate Shower, Dual Sinks, and Walk-In Closet. Upstairs, Additional Bedrooms are Complemented by an Open Loft Area, Providing Flexible Space for a Home Office, Game Room, Study, or Second Living Area. The Generous Backyard Offers Plenty of Room to Enjoy the Outdoors, Along with a Spacious 20' X 13' Shed Providing Exceptional Storage. Located in Garland ISD with Choice of School Access, this Home Offers Added Flexibility for Families Seeking Educational Options. Add This One to Your Favorites List and See it Today!

Investor Tools

$338,032Estimated Mortgage Balance
$62,828Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,459 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Mark Hewitt

Real Broker, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$400,860
2026
$80,000
$320,860
$400,860
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$400,860

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marco Middione
Unknown
$50,000
No
First
Jun 26, 2026
Jan 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,032
$62,828
15%
84%
$2,039/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$2,039/mo
+$731/mo
8.3%

City: Rowlett