$85,000
5911 Mayle St, Houston, TX, 77016
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size7,057 sqft
Building Information
Year Built1945
Land Information
APN0761730100117
Lot Number103
SubdivisionWarwick Place
Land UseResidential
Legal DescriptionLT 103 BLK 10 WARWICK PLACE
Census Tract230700
Assessed Land Value$54,293
Assessed Improvement Value$44,763
Assessment Year2025
About this property
Opportunity knocks in Warwick Place! This 3-bedroom, 2-bath home offers 1,032 sq ft on a 7,056 sq ft lot, ready for an investor with vision. Features include a covered front porch, an access ramp, concrete driveway, fenced back yard, a kitchen pantry and a separate laundry room with washer/dryer connections. Renovate and hold as a rental or flip for profit in a pocket of 77016 with ongoing new construction. Quick access to I-69, Tidwell and Beltway 8, with a quick drive to downtown. No HOA. Priced to move and sold AS-IS!
Investor Tools
$0Estimated Mortgage Balance
$162,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,891
$99,056
2025
$54,293
$44,763
$99,056
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,891
$99,056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$162,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
12.8%
