$260,000
5907 Black Pine Cir, Granbury, TX, 76048
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile
Exterior
Lot Size3,512 sqft
Building Information
Year Built2025
Stories1
Garage Spaces2
Land Information
APN11368.000.0124.0
Lot Number124
SubdivisionCanyon Creek
Land UseResidential
Legal DescriptionLOT: 124 SUBD: CANYON CREEK III UN 8
Census Tract160212
Assessed Land Value$14,000
Assessed Improvement Value$233,930
Assessment Year2026
About this property
Add an income-producing Granbury property to your portfolio! This leased three-bedroom, two bath home in Canyon Creek features an open floor plan, upgraded fixtures and a two-car garage. Current lease expires Feb 2027. Residents enjoy a guard-gated community with Lake Granbury access, pools, parks, a sport court, marina and boat ramp. Also available as part of a two-property investment package with 5206 Stoneridge Drive. Contact the listing agent for lease details and package information.
Investor Tools
$0Estimated Mortgage Balance
$247,930Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,998
$247,930
2026
$14,000
$233,930
$247,930
Yes (2025)
Tax History
Year
Tax Paid
Assessed Value
2026
$2,998
$247,930
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$247,930
100%
0%
$0/mo
