$220,000
5875 Belcrest St, Houston, TX, 77033
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0812940000019
Lot Number19
SubdivisionBelfort Park
Land UseResidential
Legal DescriptionLT 19 BLK 41 BELFORT PARK SEC 6
Census Tract332400
Assessed Land Value$61,275
Assessed Improvement Value$60,570
Assessment Year2025
About this property
Welcome to 5875 Belcrest St, Houston, TX 77033! This property presents a great opportunity for buyers looking to own a home in a convenient Houston location. With easy access to major roads, nearby shopping, dining, schools, and everyday amenities, this home offers both convenience and potential. Whether you’re looking for a primary residence or an investment opportunity, this property is ready for its next chapter. Schedule your showing today and discover the possibilities this property has to offer!
Investor Tools
$150,274Estimated Mortgage Balance
$52,726Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,287
$121,845
2025
$61,275
$60,570
$121,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,287
$121,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amp Lending
Conventional
$164,250
No
First
Apr 25, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,274
$52,726
25%
74%
$985/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$985/mo
+$737/mo
10.2%
