$789,000
5814 Lewis St, Dallas, TX, 75206
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringHardwood, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,000 sqft
Building Information
Year Built2002
Roof Type105
Garage Spaces1
Land Information
APN00000155839000100
Lot Number4
SubdivisionRoss Ave Heights
Land UseResidential
Legal DescriptionROSS AVE HEIGHTS BLK I/1476 PT LT 4 ACS 0.0689 VOL2002118/2076 DD06142002 CO-DC 1476 00I 00400 1DA1476 00I
Census Tract001101
Assessed Land Value$180,000
Assessed Improvement Value$301,040
Assessment Year2026
About this property
Beautifully updated home featuring extensive renovations and upgrades throughout! In 2026, the roof was professionally inspected and repaired, the interior was freshly painted, new flooring was installed throughout the first floor, and the upstairs bathroom received new flooring. The homeowners have invested in extensive improvements and renovations, making this home move-in ready. A wonderful opportunity to enjoy a beautifully refreshed home!
Investor Tools
$0Estimated Mortgage Balance
$781,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,734 /month
Positive
Cash Flow Estimate:
$1,578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,333
$481,040
2026
$180,000
$301,040
$481,040
No
Tax History
Year
Tax Paid
Assessed Value
2026
$2,333
$481,040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$781,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
N/A
+$2,810/mo
4.3%
