$365,000
5814 Grayson Cv, San Antonio, TX, 78253
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,600 sqft
Building Information
Year Built2007
Stories1
Roof Type109
Garage Spaces2
Land Information
APN04411-431-0030
Lot Number3
SubdivisionAlamo Ranch
Land UseResidential
Legal DescriptionCB 4411D (ALAMO RANCH UT-6), BLOCK 31 LOT 3 PER PLAT 9572/102-104
Census Tract172005
Assessed Land Value$83,850
Assessed Improvement Value$256,770
Assessment Year2025
About this property
Welcome Home! 3br and an office . This beautiful, spacious home boasts an open floor plan with a stone fireplace in the living room, plenty of natural light throughout, and recessed lighting in the kitchen. Plenty of cabinet space, and a kitchen island/eat in kitchen. Neutral colors throughout. Good sized rooms, with plenty of closet space. The backyard is an entertainers dream with a covered slab patio and plenty of yard space. This home is located in the highly sought after Alamo Ranch subdivision, minute
Investor Tools
$263,479Estimated Mortgage Balance
$101,521Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,269
$340,620
2025
$83,850
$256,770
$340,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,269
$340,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nmsi Inc
Conventional
$281,250
No
First
May 2, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,479
$101,521
27%
72%
$1,687/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,887/mo
+$273/mo
7.1%
