Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,199,000

5810 Llano Ave, Dallas, TX, 75206

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths3 Bath
Baths2,950 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$406.44 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Exterior FeaturesGarden, Gas Grill, Outdoor Kitchen, Outdoor Living Area, Private Yard, Rain Gutters
Lot Size7,439 sqft

Building Information

Year Built2010
Roof Type105
Garage Spaces2

Land Information

APN00000183481000000
Lot Number3
SubdivisionBelmont
Land UseResidential
Legal DescriptionBELMONT SUBURBAN BLK 2/1886 LOT 3 INT201800018314 DD01182018 CO-DC 1886 002 00300 1001886 002
Census Tract001101
Assessed Land Value$409,150
Assessed Improvement Value$710,610
Assessment Year2026

About this property

Classic Tudor architecture meets a beautifully livable floor plan in the distinctive Belmont Addition, putting you just steps from the vibrant dining and entertainment of Greenville Avenue. Thoughtful upgrades abound, with rich hardwood floors, exquisite moldings, exaggerated ceiling heights, and abundant natural light from the many windows. The chef-inspired kitchen features gleaming stainless Wolf-brand appliances, rich stain-grade cabinetry, and granite countertops, plus a butler's pantry and hardwood floors that flow seamlessly throughout the home. The primary bedroom is conveniently located on the first floor and offers a bath and a spacious walk-in closet. The second living area upstairs offers even more space to unwind and could be a fifth bedroom. Each of the three additional bedrooms has a large closet. The home offers plenty of storage, including several attic cavities. Enjoy modern conveniences like a tankless hot water system, cozy gas logs, a spacious first-floor laundry room, and abundant storage with walk-in closets. The open-concept design invites natural light and creates an airy, welcoming atmosphere. Step outside to an expansive covered patio with a built-in outdoor kitchen and a sprawling yard with beautiful perennial gardens, ideal for both quiet relaxation and lively gatherings. A stunning home in a sought-after neighborhood.

Investor Tools

$213,077Estimated Mortgage Balance
$1,088,923Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,812 /month
Positive
Cash Flow Estimate:
$2,604 /month

Interested in this property?

Robert Kucharski

David Griffin & Company

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,564/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,254
$1,119,760
2026
$409,150
$710,610
$1,119,760
No

Tax History

Year
Tax Paid
Assessed Value
2025
$12,254
$1,119,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$240,820
No
First
Nov 23, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,077
$1,088,923
83%
16%
$1,444/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$1,444/mo
+$1,726/mo
2.9%

City: Dallas

5810 Llano Ave | Property Details | No Agent List