Last 24 Hours
$314,999
5728 Sapphire Pool Trl, Fort Worth, TX, 76244
On Market
Just Added
3 Beds
2 Bath
1,832 Sq Ft
Single Family Residence
$171.94 / sqft
Built in 2009Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Disposal
FlooringCeramic Tile, Engineered Hardwood, Other
Exterior
Private PoolExterior FeaturesAwnings
Lot Size5,497 sqft
Building Information
Year Built2009
Stories1
Garage Spaces2
Land Information
APN44358-9-24
Lot Number24
SubdivisionValley Brook
Land UseResidential
Legal DescriptionVALLEY BROOK BLOCK 9 LOT 24
Census Tract113948
Assessed Land Value$60,000
Assessed Improvement Value$247,000
Assessment Year2025
About this property
STUNNING IMMACULATELY CARED FOR 3-2 SINGLE STORY LOCATED IN DESIRABLE VALLEY BROOK ESTATES AND KELLER ISD, THIS HOME HAS AN OPEN FLOOR PLAN, SEPARATED MASTER SUITE, FABULOUS KITCHEN, GRANITE, THE PRIMARY IS EXTRA LARGE AND BOASTS PLENTY OF SPACE, WALK-IN-CLOSET, THE OPEN FLOOR PLAN IS GREAT FOR ENTERTAINING INSIDE AND OUT, INCLUDING OUTSIDE COVERED TILED PATIO OVERLOOKING THE MANICURED BACK YARD, NEWER ROOF, NEWER HVAC, MOVE-IN READY, THIS HOME HAS MANY UPGRADES, IT'S A MUST SEE
Investor Tools
$172,778Estimated Mortgage Balance
$140,222Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,741
$307,000
2025
$60,000
$247,000
$307,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,741
$307,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$193,300
No
First
Mar 3, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,778
$140,222
44%
55%
$1,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,259/mo
+$1,621/mo
11.0%
12.4%