$269,900
5707 Elm Branch Dr, Arlington, TX, 76017
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
Exterior
Lot Size8,285 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN47160-5-30
Lot Number30
SubdivisionWillow Wood Addition
Land UseResidential
Legal DescriptionWILLOW WOOD ADDITION BLOCK 5 LOT 30
Census Tract111534
Assessed Land Value$55,000
Assessed Improvement Value$218,286
Assessment Year2025
About this property
Nicely updated 4 bedroom that backs up to Deaver Park! The garage is converted into the 4th bedroom so in the large fenced in back yard there is a big storage shed to keep your garage kept items. Large tree in front helps with evening sun exposure. The kitchen offers lots of counter space with Island that makes into a breakfast bar on the other side. When you have to do dishes, you have a nice view of the backyard. This home offers a lot of rooms for the size of the house. Check out this wonderful home!
Investor Tools
$97,095Estimated Mortgage Balance
$184,905Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,090
$273,286
2025
$55,000
$218,286
$273,286
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,090
$273,286
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gsb Mortgage Inc
Conventional
$121,600
No
First
Mar 22, 2017
Apr 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,095
$184,905
65%
34%
$730/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$730/mo
+$1,280/mo
8.6%
