$149,999
5641 Conlin Dr, Fort Worth, TX, 76134
$194,999 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size8,233 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN18070-7-10
Lot Number10
SubdivisionHighland Hills West Addition
Land UseResidential
Legal DescriptionHIGHLAND HILLS WEST ADDITION BLOCK 7 LOT 10
Census Tract106002
Assessed Land Value$24,708
Assessed Improvement Value$163,270
Assessment Year2025
About this property
Investor opportunity in Highland Hills West. This 1968 one story home offers a larger footprint on an 8,236 SF lot, one of the larger lots in the neighborhood. The original garage has been converted into a second living area, giving the floor plan two separate living spaces. Ready for your vision and updates. No Survey. Sold as-is, cash or hard money only. Convenient to I-20 and I-35W with quick access to downtown Fort Worth, Tarrant County College South Campus, shopping, and dining.
Investor Tools
$0Estimated Mortgage Balance
$261,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$194,999
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,115
$187,978
2025
$24,708
$163,270
$187,978
Yes (2014)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,115
$187,978
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$261,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.9%
