$229,900
562 Rey Jaime St, Brownsville, TX, 78521
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built2000
Stories1
Roof Type114
Garage Spaces1
Land Information
APN02-7924-0050-0470-00
Lot Number47
SubdivisionVilla Del Rey Section Ii Subd
Land UseResidential
Legal DescriptionLOT 47 BLK 5 VILLA DEL REY SECTION II SUBD (CAB 1 SLOT 1740-B CCMR)
Census Tract013102
Assessed Land Value$51,000
Assessed Improvement Value$118,612
Assessment Year2025
Investor Tools
$145,283Estimated Mortgage Balance
$58,717Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,554
$125,405
2025
$51,000
$118,612
$169,612
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,554
$125,405
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$148,800
No
First
Jun 13, 2025
Jul 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,283
$58,717
28%
71%
$893/mo
