$170,000
5619 Andover St, Sansom Park, TX, 76114
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven
Exterior
Lot Size12,066 sqft
Building Information
Year Built1980
Stories2
Land Information
APN37440-33-14
Lot Number14
SubdivisionSansom Park Addition
Land UseResidential
Legal DescriptionSANSOM PARK ADDITION BLOCK 33 LOT 14
Census Tract110402
Assessed Land Value$64,134
Assessed Improvement Value$92,188
Assessment Year2025
About this property
This 1-bedroom, 1-bathroom, single family, A frame home with a shed for a car repair or woodwork is located in an ideal location minutes away from the military installation and nested in the Castleberry school district.
Investor Tools
$83,716Estimated Mortgage Balance
$88,284Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,996
$156,322
2025
$64,134
$92,188
$156,322
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,996
$156,322
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$90,000
No
First
Dec 16, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,716
$88,284
51%
49%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$540/mo
+$694/mo
8.6%
