Last 24 Hours
$900,000
5605 Montclair Dr, Colleyville, TX, 76034
On Market
Just Added
3 Beds
1 Bath
1,297 Sq Ft
Single Family Residence
$693.91 / sqft
Built in 1945Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage AvailableFlooringVinyl
Exterior
Lot Size21,144 sqft
Building Information
Year Built1945
Garage Spaces2
Land Information
APN24821S-1-1
Lot Number1
SubdivisionMario Biasiolli Addn
Land UseResidential
Legal DescriptionMARIO BIASIOLLI ADDN BLOCK 1 LOT 1
Census Tract113634
Assessed Land Value$242,500
Assessed Improvement Value$103,229
Assessment Year2026
Investor Tools
$495,614Estimated Mortgage Balance
$11,386Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,400 /month
Positive
Cash Flow Estimate:
$1,800 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,089
$345,729
2026
$242,500
$103,229
$345,729
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,089
$345,729
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Reverse Llc
Reverse Mortgage / Hecm
$510,000
No
First
Oct 30, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$495,614
$11,386
2%
98%
$3,732/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,430/mo
$3,732/mo
$-302/mo
8.1%
12.4%