$189,900
5600 Hiett Ct, Fort Worth, TX, 76112
$189,940 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range
FlooringLaminate
Exterior
Lot Size7,749 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN17930-2-1
Lot Number1
SubdivisionHiett Subdivision
Land UseResidential
Legal DescriptionHIETT SUBDIVISION BLOCK 2 LOT 1
Census Tract101302
Assessed Land Value$23,250
Assessed Improvement Value$127,168
Assessment Year2025
About this property
Cute East Fort Worth home on a large corner lot. Large front porch, updated a few years ago with vinyl plank flooring throughout; the kitchen has a stainless steel gas range, there are split bedrooms, a separate laundry room, and quick possession is available. The yard extends past the fence, and there is a building with electricity and plumbed for water that would make a great place for the hobbyist or a man cave. It also has a large covered patio.
Investor Tools
$57,931Estimated Mortgage Balance
$160,069Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$189,939
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,293
$150,418
2025
$23,250
$127,168
$150,418
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,293
$150,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$71,250
No
First
Sep 21, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,931
$160,069
73%
27%
$428/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$428/mo
+$1,499/mo
10.6%
