$165,000
5524 Lester Granger Dr, Fort Worth, TX, 76112
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Gas Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1954
Stories1
Land Information
APN35190-29-7
Lot Number7
SubdivisionRosedale Park Addition
Land UseResidential
Legal DescriptionROSEDALE PARK ADDITION BLOCK 29 LOT 7
Census Tract103602
Assessed Land Value$21,600
Assessed Improvement Value$116,082
Assessment Year2026
About this property
This one-story Fort Worth home offers 2 bedrooms, 1 full bath, and a comfortable living room. Both bedrooms feature walk-in closets, and ceiling fans add everyday comfort. The kitchen includes an electric range and microwave, with a gas water heater and space for a stacked washer and dryer. Set on a 0.165-acre lot, the property also offers driveway parking and no HOA. It has a video security system that will convey with the home. Its manageable size and practical layout make it an appealing option to make your own or add to an investment portfolio.
Investor Tools
$0Estimated Mortgage Balance
$137,682Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,066
$137,682
2026
$21,600
$116,082
$137,682
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2026
$3,066
$137,682
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$137,682
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,130/mo
N/A
+$2,130/mo
18.6%
