Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$270,000

5501 Shadydell Dr, Fort Worth, TX, 76135

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,680 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.71 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size8,336 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN24812C-22-2
Lot Number2
SubdivisionMarine Creek Estates Addition
Land UseResidential
Legal DescriptionMARINE CREEK ESTATES ADDITION BLOCK 22 LOT 2
Census Tract114011
Assessed Land Value$60,000
Assessed Improvement Value$212,790
Assessment Year2026

About this property

This beautifully maintained 3-bedroom, 2-bath home with convenient access to 820 offers an exceptional combination of comfort, character, and thoughtful updates. The vaulted ceiling, hardwood floors and gas fireplace make the living room the place to be. The spacious kitchen features an island, granite countertops and stainless steel appliances. The large primary bedroom features a window seat with a view of your beautifully landscaped private backyard retreat, complete with a cozy firepit, beautiful peach tree, and storage shed. The inviting outdoor space provides the perfect setting for relaxing evenings, entertaining guests, or simply enjoying your own backyard oasis. The privacy fence was replaced in 2026 along with the solar screens, patio covering, gutters, and roof. Step outside to discover a private backyard retreat, complete with a cozy firepit, beautiful peach tree, and storage shed. The inviting outdoor space provides the perfect setting for relaxing evenings, entertaining guests, or simply enjoying your own backyard oasis. With its extensive updates, desirable features, and beautifully maintained outdoor living space, this home offers comfort, convenience, and exceptional value. A must-see property!

Investor Tools

$199,423Estimated Mortgage Balance
$73,657Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month

Interested in this property?

Dawn Przybylski

Jeff Brown Realty Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
$375/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$272,790
2026
$60,000
$212,790
$272,790
No

Tax History

Year
Tax Paid
Assessed Value
2026
N/A
$272,790

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Credit Line (Revolving) / Heloc
$200,000
No
First
Aug 31, 2026
Sep 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,423
$73,367
26%
73%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,575/mo
+$385/mo
8.6%

City: Fort Worth

5501 Shadydell Dr | Property Details | No Agent List