$235,000
5409 Arrowhead Dr, Granbury, TX, 76048
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringPainted Stained, Simulated Wood
Exterior
Exterior FeaturesLighting
Lot Size9,641 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN11121.005.0115.0
Lot Number115
SubdivisionBallard S Addition
Land UseResidential
Legal DescriptionLOT: 115 BLK: 5 SUBD: ARROWHEAD SHORES SEC A
Census Tract160216
Assessed Land Value$16,000
Assessed Improvement Value$272,010
Assessment Year2026
About this property
WONDERFUL 3BD 2 BA SFR with open floor plan built in 2018! This home is in good condition and priced to sell! It has granite countertops and a LARGE backyard! The HOA has a pool and lake access!
Investor Tools
$49,280Estimated Mortgage Balance
$238,730Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,448
$288,010
2026
$16,000
$272,010
$288,010
No
Tax History
Year
Tax Paid
Assessed Value
2026
$3,448
$288,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Commercial
$56,400
No
First
Jun 2, 2020
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,280
$238,730
82%
17%
$339/mo
