$95,000
5402 Avenue G, Lubbock, TX, 79404
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Exterior FeaturesOther
Lot Size7,500 sqft
Building Information
Year Built1958
Roof Type114
Land Information
APNR40669
Lot Number1
SubdivisionLyndale Acres
Land UseResidential
Legal DescriptionLYNDALE ACRES BLK 19 L 1
Census Tract002402
Assessed Land Value$12,500
Assessed Improvement Value$68,200
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$80,700Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,312
$80,700
2025
$12,500
$68,200
$80,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,312
$80,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$80,700
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,100/mo
N/A
+$1,100/mo
16.4%
