$119,000
54 John Wayne Trl, Victoria, TX, 77905
$154,700 ARV
On Market
Just Added
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPorch, Patio
Building Information
Garage Spaces2
About this property
3 bed, 2 bath double-wide on 1.19 acres in Encino Hills, out in the Mission Valley area. The lot is partially wooded with mature oaks and has a detached 2-car garage on a concrete slab, a covered front porch, and an aerobic septic system. Inside is a split floor plan with a home office and a breakfast area off the kitchen. The home needs work and is being sold as-is, a good fit for an investor or a buyer ready to put in some sweat equity.
Investor Tools
$0Estimated Mortgage Balance
$195,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$154,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
