$240,000
5367 Prairie Creek Dr, Houston, TX, 77084
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size8,660 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1137280000017
Lot Number17
SubdivisionBear Creek Village
Land UseResidential
Legal DescriptionLT 17 BLK 34 BEAR CREEK VILLAGE SEC 12
Census Tract540502
Assessed Land Value$53,928
Assessed Improvement Value$206,803
Assessment Year2025
About this property
Charming one story home offering classic ranch-style living with practical layout and solid construction. A wonderful opportunity to make it your own. The roof has been replaced in 2020/2021.
Investor Tools
$84,324Estimated Mortgage Balance
$181,676Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$260,731
2025
$53,928
$206,803
$260,731
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$260,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Va
$108,520
Yes
First
May 20, 2016
Jun 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,324
$181,676
68%
32%
$651/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$951/mo
+$1,089/mo
9.2%
