$145,000
5335 Bent Tree Forest Drive Unit 288, Dallas, TX, 75248
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
Exterior
Lot Size8.77 acres
Building Information
Year Built1981
Roof Type105
Land Information
APN0029N890000W00288
SubdivisionBent Tree Forest Dr. Condos
Land UseResidential
Legal DescriptionBENT TREE FOREST DR. CONDOS BLK 8707 BLDG W UNIT 288 CE .40% INT202600093671 DD04292026 CO-DC 8707 000 0000 30087070000
Census Tract013620
Assessed Land Value$30,550
Assessed Improvement Value$116,520
Assessment Year2026
About this property
RECENTLY RENOVATED AND UPGRADED, LOCATED ON THE SECOND FLOOR. OF GATED COMMUNITY IN THE ADDISON AREA. ASIND COVERED PARKING. GRANITE COUNTERTOP, WOOD FLOR, HIGH CEILINGS, NEW APPLIANCES. GREAT LOCATION CLOSE TO THE DALLAS NORTH TOLLWAY AND ARAPAHO RD. QUITE AND SAFE COMMUNITY. HOA INCLUDED IN THE RENT.
Investor Tools
$0Estimated Mortgage Balance
$147,070Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$231/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,363
$147,070
2026
$30,550
$116,520
$147,070
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,363
$147,070
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$147,070
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$231/mo
+$1,299/mo
12.5%
