$329,000
524 Palm Valley Dr E, Harlingen, TX, 78552
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size13,499 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN45-8120-0060-0080-00
Lot Number8
SubdivisionPalm Valley Estates Subdivision 7
Land UseResidential
Legal DescriptionPALM VALLEY- PALM VALLEY ESTS 7 LOT 8 BLK 6
Census Tract010405
Assessed Land Value$33,750
Assessed Improvement Value$199,055
Assessment Year2025
Investor Tools
$224,151Estimated Mortgage Balance
$85,849Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,328
$226,581
2025
$33,750
$199,055
$232,805
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,328
$226,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
George M Shanks Jr
Fha
$160,047
Yes
First
Oct 25, 2012
Nov 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,151
$85,849
27%
72%
$1,706/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$1,706/mo
$-426/mo
5.0%
