$475,000
5206 Evergreen Valley Dr, Kingwood, TX, 77345
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesBack Green Space, Side Yard, Sprinkler System
Lot Size12,271 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1171930110015
Lot Number15
SubdivisionGreentree Village
Land UseResidential
Legal DescriptionLT 15 BLK 11 GREENTREE VILLAGE SEC 7 AMEND
Census Tract251504
Assessed Land Value$70,299
Assessed Improvement Value$377,714
Assessment Year2025
Investor Tools
$160,145Estimated Mortgage Balance
$292,855Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,306
$448,013
2025
$70,299
$377,714
$448,013
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,306
$448,013
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$195,000
No
First
Feb 1, 2018
Mar 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,145
$292,855
64%
35%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$1,700/mo
+$1,980/mo
9.7%
