$253,000
520 Jean Dr, Seagoville, TX, 75159
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size6,300 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces1
Land Information
APN500146100A0120000
Lot Number12
SubdivisionFawn Meadows Rep
Land UseResidential
Legal DescriptionFAWN MEADOWS REP BLK A LOT 12 INT202400242807 DD11262024 CO-DC 0146100A01200 3500146100A
Census Tract017007
Assessed Land Value$70,000
Assessed Improvement Value$182,370
Assessment Year2025
About this property
Great investment opportunity with 4 bedrooms and 2 bathrooms, including a converted garage that provides additional living space. The property is currently generating rental income with a tenant in place, making it an attractive option for investors seeking an income-producing property. The home also features a large covered patio, providing plenty of space for outdoor entertaining, relaxing, or enjoying the backyard. Don’t miss this opportunity to own a property with existing rental income and versatile living space.
Investor Tools
$188,598Estimated Mortgage Balance
$67,402Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,675
$252,370
2025
$70,000
$182,370
$252,370
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,675
$252,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homexpress Mortgage Corp
Conventional
$195,000
No
First
Nov 26, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,598
$67,402
26%
74%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,170/mo
+$1,402/mo
12.1%
