$214,900
518 Stonewall Dr, Euless, TX, 76039
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Range
Exterior
Lot Size6,778 sqft
Building Information
Year Built1961
Stories1
Garage Spaces1
Land Information
APN25940-26-46
Lot Number46
SubdivisionMidway Park Addition-Euless
Land UseResidential
Legal DescriptionMIDWAY PARK ADDITION-EULESS BLOCK 26 LOT 46
Census Tract113509
Assessed Land Value$55,000
Assessed Improvement Value$129,053
Assessment Year2025
About this property
COME AND SEE THIS PROPERTY CLOSE TO MAJOR FREEWAYS AND SHOPPING CENTERS AND THE DFW AIRPORT. NEEDS WORK BUT IS PRICE ACCORDINGLY.
Investor Tools
$0Estimated Mortgage Balance
$244,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,624
$184,053
2025
$55,000
$129,053
$184,053
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,624
$184,053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
12.0%
