$389,000
516 Caduceus Ln, Hurst, TX, 76053
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Gas Water Heater, Microwave
Exterior
Lot Size10,999 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN30645-5-5
Lot Number5
SubdivisionOak Park Estates (Hurst)
Land UseResidential
Legal DescriptionOAK PARK ESTATES (HURST) BLOCK 5 LOT 5
Census Tract113408
Assessed Land Value$65,000
Assessed Improvement Value$139,600
Assessment Year2025
Investor Tools
$397,684Estimated Mortgage Balance
$359,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$922
$204,600
2025
$65,000
$139,600
$204,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$922
$204,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Travis Street Capital Llc
Unknown
$200,000
No
First
Jun 29, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,684
N/A
0%
111%
$2,400/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,400/mo
$-473/mo
6.4%
