$800,000
5159 Fm 535, Cedar Creek, TX, 78612
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size21.83 acres
Building Information
Stories1
Land Information
APNR42969
SubdivisionBymer, Bernard
Land UseResidential
Legal DescriptionA83 BYMER, BERNARD, ACRES 21.826
Census Tract950804
Assessed Land Value$25,138
Assessed Improvement Value$93,629
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$962,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,772 /month
Positive
Cash Flow Estimate:
$1,924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,997
$118,767
2025
$25,138
$93,629
$610,748
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,997
$118,767
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$962,000
100%
0%
$0/mo
