$540,000
511 Country Club Dr, Canyon, TX, 79015
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Exterior FeaturesBrick
Lot Size21,780 sqft
Building Information
Year Built2025
Stories1
Garage Spaces3
Land Information
APNR-073-1960-0935
Lot Number38
SubdivisionSpring Canyon # 1a
Land UseResidential
Legal DescriptionSPRING CANYON # 1A, LOT 038, BLK 0001, 0.5000 ACRES
Census Tract021707
Assessed Land Value$60,000
Assessed Improvement Value$352,978
Assessment Year2026
About this property
Enjoy everyday convenience and ample space with this beautifully maintained, newer-construction home located just steps from Spring Canyon Elementary School. Featuring a bright, open-concept floor plan tailored for entertaining, the home offers 4 spacious bedrooms, 2.5 baths, and a generous 3-car garage. Situated on a scenic half-acre parcel, there is plenty of room for outdoor living, storage, and play. Move in just in time to celebrate the upcoming holidays in your new home. Get at me today to schedule your private showing.
Investor Tools
$468,185Estimated Mortgage Balance
$431,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,126
$412,978
2026
$60,000
$352,978
$412,978
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,126
$412,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$475,134
Yes
First
Dec 22, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,185
N/A
0%
109%
$2,849/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
$2,849/mo
$-1,279/mo
4.4%
