Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$650,000

5104 Sailcloth St, Little Elm, TX, 76227

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths4 Bath
Baths3,022 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$215.09 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4.5Bathrooms Full 4.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Engineered Hardwood

Exterior

Lot Size7,100 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR985681
Lot Number3
SubdivisionUnion Park Phase 5a
Land UseResidential
Legal DescriptionUNION PARK PHASE 5A BLK I LOT 3
Census Tract020125
Assessed Land Value$141,701
Assessed Improvement Value$435,232
Assessment Year2026

About this property

Start the morning with coffee on the covered patio, spend the afternoon exploring Union Park's trails, and come home to interiors that make an ordinary evening feel special. Beautifully updated, this single-story home pairs cream brick and arched architectural details with rich wood flooring, striking lighting, and thoughtfully coordinated finishes throughout. The open kitchen invites everyone to gather around an oversized island, with contrasting cabinetry, light countertops, a gas cooktop, built-in oven and microwave, and generous prep space for everything from a quick breakfast to holiday hosting. Share dinner beneath a statement chandelier, then slide open the glass doors to let the evening spill onto the patio. Tall windows fill the main living area with natural light, while a separate sitting area anchored by a floor-to-ceiling fireplace offers a cozy place to linger. A dedicated media room sets the scene for movie nights, and the private office adds a stylish space to focus. Unwind in the spacious primary suite with a window-lined sitting nook, soaking tub, separate shower, dual vanities, and an expansive walk-in closet. Three additional bedrooms give you room for guests and everyday flexibility. Outside, the covered patio and fenced lawn invite relaxed weekends, while the three-car tandem garage offers coated flooring and overhead storage. Life here extends beyond your front door with Union Park's 30-acre Central Park, trails, food truck park, and The Rec's pool, splash pad, fitness center, and sports courts. Nearby Lake Lewisville adds weekend possibilities, and access to US-380 puts dining, shopping, and outings in Frisco and Denton within reach.

Investor Tools

$522,240Estimated Mortgage Balance
$54,693Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,415/month
$1,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,096
$576,933
2026
$141,701
$435,232
$576,933
No

Tax History

Year
Tax Paid
Assessed Value
2025
$14,096
$576,933

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$564,500
No
First
Nov 29, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,240
$54,693
9%
91%
$3,385/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$4,885/mo
$-1,205/mo
7.7%

City: Little Elm

5104 Sailcloth St | Property Details | No Agent List